Unit economics calculator
LTV, CAC payback, LTV/CAC and net revenue retention from five inputs, with the churn sensitivity that shows why retention beats acquisition. The ratios investors ask for, computed the same way every time.
| Metric | Value | Read |
|---|---|---|
| ARPA | $800.00 | Monthly recurring revenue per customer |
| Gross profit per customer | $640.00 | After cost of service |
| LTV | $32.0k | Gross profit divided by monthly churn |
| CAC payback | 14.1 months | Months of gross profit to recover CAC |
| LTV / CAC | 3.56× | Return on acquisition spend |
| Monthly NRR | 98.50% | Expansion less churn and contraction |
| Annual NRR | 83.4% | Monthly NRR compounded |
| Rule of 40 | 160.0 | Growth plus margin |
Healthy: LTV/CAC above 3 with payback inside 18 months.
LTV = ARPA · gross margin / churn · A perpetuity on gross profit.
CAC / (ARPA · gross margin) · Months, not years.
(start + expansion − churn − contraction) / start · Monthly, then compounded.
A clear path from inputs to results.
Unit economics is the test of whether growth is worth funding. LTV, CAC payback and net revenue retention answer it, and the churn curve shows why a point of retention is usually worth more than a point of acquisition.
How to use
- Enter MRR and customer count to get ARPA.
- Add gross margin, churn, expansion and CAC.
- Read LTV/CAC and payback, then check the churn sensitivity.
The formula
Reference: Gross-profit LTV with constant churn, as the present value of a decaying perpetuity (Brealey, Myers & Allen, Principles of Corporate Finance).
Worked example
$120k MRR, 150 customers, 2% churn
- ARPA $800, 80% margin, CAC $9,000.
- 1
Gross profit per customer $640/month. LTV = 640/0.02 = $32,000. Payback = 9,000/640 = 14.1 months. LTV/CAC = 3.6×.
$32,000 LTV, 14 months payback, 3.6× return.
Interpreting the result
Above 3× with payback inside 18 months is fundable growth. Below 1× every sale destroys value, and more sales destroy it faster.
Assumptions & limitations
- Constant churn, not a cohort curve.
- CAC fully loaded with sales and marketing cost.
- Gross margin excludes sales and marketing.
- NRR compounds monthly.
Frequently asked questions
Why is LTV gross-profit based?
Because revenue that costs 60% to deliver is not worth the same as software margin.
Should I use logo or revenue churn?
Revenue churn for LTV; logo churn tells you about the sales motion.
What is a good NRR?
Above 100% means the base grows without new logos; 110–120% is strong for B2B SaaS.
What is Rule of 40?
Growth plus margin above 40 — a rough test of balancing speed against profitability.
Methodology last reviewed 2026-10-22. Results are informational and not financial or engineering advice — see our disclaimer.