Personal Loan Calculator
The monthly payment, total interest and payoff schedule for a personal loan, with an optional extra payment that shortens the term.
| Year | Interest | Principal | Balance |
|---|---|---|---|
| 1 | $2,199 | $4,101 | $20,899 |
| 2 | $2,199 | $4,101 | $20,899 |
| 3 | $2,199 | $4,101 | $20,899 |
| 4 | $2,199 | $4,101 | $20,899 |
| 5 | $2,199 | $4,101 | $20,899 |
Interest dominates early; principal dominates late.
M = P·i/(1 − (1+i)^−n) · i monthly, n months.
M·n − P · Before fees.
A clear path from inputs to results.
The monthly payment, total interest and payoff schedule for a personal loan, with an optional extra payment that shortens the term.
How to use
- Set loan amount ($).
- Set annual rate (%).
- Set term (months).
- Set extra per month ($).
- Read the headline metrics, then check the table for the detail.
The formula
Reference: Level payment amortisation M = P·i/(1 − (1+i)^−n) (Broverman, Mathematics of Investment and Credit).
Worked example
At the default inputs
- Loan amount ($): 25000; Annual rate (%): 9.5; Term (months): 60; Extra per month ($): 0
- 1
Monthly rate → 0.7917% Payment → $525.05
Monthly payment: $525.05 · Total interest: $6,503 · Total paid: $31,503
Interpreting the result
$25,000 at 9.50% over 60 months is $525.05 a month and $6,503 of interest.
Assumptions & limitations
- Fixed rate for the whole term.
- Payments at the end of each month.
- No origination fee or insurance.
Frequently asked questions
How much does an extra payment save?
It goes straight to principal, so it shortens the term rather than reducing the payment.
Does the APR match this rate?
No — the APR includes fees, so it is higher than the nominal rate on the same loan.
Why is most of the early payment interest?
Interest is charged on the outstanding balance, which is highest at the start.
Methodology last reviewed 2026-10-22. Results are informational and not financial or engineering advice — see our disclaimer.